Skip to content

  • Projects
  • Groups
  • Snippets
  • Help
    • Loading...
    • Help
    • Support
    • Submit feedback
    • Contribute to GitLab
  • Sign in / Register
G
grannyflat
  • Project
    • Project
    • Details
    • Activity
    • Cycle Analytics
  • Issues 1
    • Issues 1
    • List
    • Boards
    • Labels
    • Milestones
  • Merge Requests 0
    • Merge Requests 0
  • CI / CD
    • CI / CD
    • Pipelines
    • Jobs
    • Schedules
  • Wiki
    • Wiki
  • Snippets
    • Snippets
  • Members
    • Members
  • Collapse sidebar
  • Activity
  • Create a new issue
  • Jobs
  • Issue Boards
  • Kristofer Annois
  • grannyflat
  • Issues
  • #1

Closed
Open
Opened Aug 29, 2025 by Kristofer Annois@kristoferannoi
  • Report abuse
  • New issue
Report abuse New issue

Helping my Friend with his very first BRRRR: Part 1 The Analysis


For the previous 2 months, I have actually been helping an excellent buddy search for his first financial investment residential or commercial property. John currently resides in warm Southern California and works a full time job. He at first became fascinated in buying rental residential or commercial properties out of state for the advantage of passive income and wealth building. He reached out to me a couple months earlier and revealed his interest in doing his first BRRRR job. Remember from my previous post that BRRRR represents "Buy, Rehab, Rent, Refinance, Repeat."

His goal is to purchase a distressed residential or commercial property with his own money, rehab it to increase value, rent it out and then finish a money out re-finance to pull all his cash back out. Always excited to help a pal start on the path towards monetary self-reliance, I happily required.

For those thinking about learning more about the BRRRR technique, take a look at my current article: "A BRRR deserves all the Stress"

At the beginning of the procedure, I introduced John to my group, which includes my real estate agent, professional, residential or commercial property supervisor, lending institution and insurance broker. Remember, you simply can not prosper consistently in this service without a talented team, and every staff member is essential for the success of his financial investment.

As we began the procedure of recognizing his very first deal, I showed him how to rapidly evaluate potential residential or commercial properties and what red flags to watch out for. Warning include residential or commercial properties that have actually been on the marketplace for months, and residential or commercial properties that have had several rate reductions, as these things indicate the potential that something is problematic with the residential or commercial property.

Though residential or commercial properties with warnings might terrify off a prospective buyer, it must not be avoided as long as the numbers make good sense. We did have a guideline to avoid all residential or commercial properties that had major foundation problems, electrical/plumbing repair work or substantial mold; as these products can end up being very costly to repair.

Instead, we focused primarily on residential or commercial properties that remain in a good part of town that require little cosmetic updates to increase the worth of your home.

The next part of the blog site will information how we found the residential or commercial property along with the rehab scope. Please bear in mind that John is the sole financier, and I did not buy this residential or commercial property for myself, however evaluated and vetted the offer so that he could gain a greater understanding of the entire procedure.

the Deal

We found this offer through our trusty real estate agent. It took about 1.5 months of browsing to find this residential or commercial property. We took a look at residential or commercial properties on the MLS and wholesaler

mailing lists.

Our strategy was basic: we concentrated on distressed single household homes that required some work to bring them up to market worth, lease them out and after that pull all the cash back out through a cash out re-finance.

Deal Criteria: It is crucial to set very careful requirements when investing:

1) C or B class communities

2) Max all-in of $65K (including purchase and rehab)

3) All-in at the majority of 75% of ARV (after-rehab worth)

4) Rent to be a minimum of 1.3-1.5% of all-in rate

Easy right? Not really. Our real estate agent believed we were searching for unicorns.

Bear in mind, just due to the fact that a residential or commercial property is priced low does not imply it's a good deal; typically, it suggests there is something significantly wrong with your house. However, every when in a while, you stumble across a real rough diamond, which this residential or commercial property showed to be.

The Residential or commercial property

This residential or commercial property is a 2-bed, 1-bath home situated in a good part of town north of Kansas City. The residential or commercial property began the MLS on 11/4/2019. We confirmed with the local residential or commercial property supervisor that it is a great area and took a look at the photos and observed that the residential or commercial property was in lease all set condition; for this reason, rehabilitation must be minimal. We even more validated the lease rate with our residential or commercial property supervisor to be around $800-$ 900/month.

The residential or commercial property was listed for $45,000. The seller's agent notified our real estate agent that they have several deals and are accepting the greatest and best provide the next day.

This is when my great group entered into play. My specialist had the ability to supply a really in-depth bid based upon my real estate agent's video walk through. After a few modifications, we finalized the quote at around $11,000. Our real estate agent forecasts that after repair work, the residential or commercial property will be worth at least $80,000. Based on our calculations, we wish to be all in at the majority of $60,000 (75% of $80K) to enable John to pull all or the majority of his cash back out after the cash out refinance.

After some careful estimations, John decided to position his best and final deal at $46,000. Thanks to the persistent work of our group, on 11/09/2019, his offer was accepted!

The Rehab Scope

New luxury vinyl plank throughout residential or commercial property

Neutral gray interior paint on walls

Install brand-new shaker white kitchen area cabinets and manages

Install new train tile backsplash

New countertop with sink and faucet

New bath vanity with faucet

New carbon monoxide gas filters

Install brand-new seamless gutters

New blinds

Patch/repair drywall and other various products

Total Rehab $11,000

Prior to beginning any remodelling task, it is necessary to think about the financial effect renovations can have on a residential or commercial property from a rental viewpoint along with the appraisal potential. Every remodelling needs to make monetary sense. First, it is very important to look at leasings in the location to comprehend market demands of regional occupants. Secondly, residential or commercial property owners should understand and examine how restorations might impact the overall value of the residential or commercial property too.

To assist address our concerns I connected to my appraiser who just recently evaluated my last residential or commercial property. She was so kind to provide feedback on what enhancements will include worth and what will cost unneeded money.

The existing cabinets are green and cracked. She advised that painting it a neutral gray or white color would add worth to your home. We chose to change the whole kitchen area cabinets rather as the expense was simply $300 more.

Out-Dated Cabinets

Out-dated, however practical kitchen appliances

My appraisal recommended to keep the cooking area appliances if they are operating given that having new ones will not increase the value.

The total condition of the home is terrific and the mechanicals of the home are relatively new. The roof is less than ten years old and the HVAC and warm water tank are less than 5 years of ages. A professional home inspector figured out the residential or commercial property to be in excellent shape, besides missing rain gutters.

John chose to ask the seller for a credit of $500 to help pay for the brand-new seamless gutter expense and much to our surprise, the seller concurred!

The Purchase

Purchase Price: $46,000

Closing Costs: $1500

Repairs: $11,000

Credit for seamless gutters: (-) $500

Total Cash to Acquire residential or commercial property: $58,000

The Numbers

Buy: $46,000

Rehab: $11,000

Rent: $800-$ 900

Refinance: >$ 80K appraisal to pull all/most money back out

Repeat

What's next?

John formally closed on the residential or commercial property on 11/22/2019 and rehabilitation has actually started! Immediately after closing, he moved energies to his name and added Builder's Risk residential or commercial property insurance to secure from damages or theft that may take place throughout rehabilitation.

The rehabilitation is expected to be complete in 1 month offered that there are no weather condition hold-ups. It is the start of winter time in Kansas and the roads can be icy and the temperature level typically dropping below freezing. One of the downfalls of investing in the Midwest is weather can trigger unanticipated hold-ups from travel and contractors getting ill. Another is that finding an occupant can take a bit longer as a lot of individuals do not want to move during the cold winters.

We factored both scenarios into the plan and are totally familiar with the risks and delays that this time of the year can incur.

I hope that you find this post handy and helpful. I will continue to update on the progress of the project, so please remain tuned and follow along on my IG stories @House- Hustle

Related Articles

The Ultimate Optometrist's Financial Guide to 'Big Beautiful Bill' Tax Plan

Optometrist Income Report 2025|Largest Sample Size 2,203+ ODs

October 2023 Market Update for Optometrists: Latest Economic & Financial Trends

Good vs. Bad Optometry Debt - 4 Ways to Use Good Debt to Your Advantage

Q1/2023 Market Update for Optometrists: Latest Economic Trends And How To Adjust Your Financial Plan

State of ODs on Finance: 2022 in Review, and a Take a look at 2023!

The OD's Quick Guide into Active & Passive Property Investment

5 Big Challenges of Out of State Rentals & How To Overcome Them

Four Major Benefits of Purchasing Out of State Rentals

6 Due Diligence Tasks to Perform when Purchasing Rental Properties

1. 2. 3. 4. Next "

Facebook Comments

Share this post:
property24.com
About Julie Phan

Dr. Phan is the co-owner (along with her partner, Toan Nguyen OD) of an extremely effective optometry personal practice in San Marino CA while likewise running a Sam's Club sublease in nearby San Bernardino. Always the entrepreneur at heart, Dr. Phan likewise purchases rental residential or commercial properties. Through leveraging a skilled team of real estate agents, professionals, and residential or commercial property managers covering five states, Dr. Phan has actually steadily developed a genuine estate organization that creates consistent passive income. Along the method, she hopes to influence pals, household, and coworkers about the value of property financial investment so they can work towards their own financial independence.

Assignee
Assign to
None
Milestone
None
Assign milestone
Time tracking
None
Due date
None
0
Labels
None
Assign labels
  • View project labels
Reference: kristoferannoi/grannyflat#1